Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£1.80M | -£3.51M | -£2.42M | -£2.55M | £2.27M | £1.45M | -£592,000 | £179,000 | -£340,000 | -£599,000 |
| Revenue Growth? | +48.8% | -45.2% | +5.2% | -212.5% | +56.5% | +344.8% | -430.7% | +152.6% | +43.2% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | -£8,000 | £0 | £0 |
| Gross Profit? | -£1.80M | -£3.51M | -£2.42M | -£2.55M | £2.27M | £1.45M | -£592,000 | £187,000 | -£340,000 | -£599,000 |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +104.5% | +100.0% | +100.0% |
| Operating Expenses? | £233,000 | £230,000 | £252,000 | £198,000 | £171,000 | £152,000 | £123,000 | £113,000 | £26,999 | £17,000 |
| Operating Income? | -£2.03M | -£3.74M | -£2.67M | -£2.75M | £2.10M | £1.30M | -£715,000 | £66,000 | -£367,000 | -£582,000 |
| EBITDA? | -£2.03M | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Income Before Tax | -£2.03M | -£3.74M | -£2.67M | -£2.75M | £2.10M | £1.30M | -£715,000 | £66,000 | -£367,000 | -£582,000 |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | -£1.03M |
| Net Income? | -£2.03M | -£3.74M | -£2.67M | -£2.75M | £2.10M | £1.30M | -£715,000 | £66,000 | -£367,000 | -£582,000 |
| EPS? | £-0.06 | £-0.12 | £-0.09 | £-0.11 | £0.10 | £0.08 | £-0.05 | £0.01 | £-0.05 | £-0.07 |
| Diluted EPS? | £-0.06 | £-0.12 | £-0.09 | £-0.11 | £0.10 | £0.08 | £-0.05 | £0.01 | £-0.05 | £-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality