Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $46,137 | $0 | $141,906 | $66,730 | $84,159 | $49,967 | $10,867 | $6,843 | $381 | $0 |
| Gross Profit? | -$46,137 | $0 | -$141,906 | -$66,730 | -$84,159 | -$49,967 | -$10,867 | -$6,843 | -$381 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.02M | $2.41M | $1.80M | $1.22M | $1.78M | $3.15M | $1.60M | $794,324 | $338,991 | $114,760 |
| Operating Income? | -$2.07M | -$2.41M | -$1.87M | -$1.25M | -$1.95M | -$3.08M | -$1.57M | -$801,170 | -$339,370 | -$114,760 |
| EBITDA? | -$2.02M | -$2.41M | -$1.80M | -$1.18M | -$1.87M | -$3.03M | -$1.56M | -$794,330 | -$338,990 | -$114,760 |
| Income Before Tax | -$2.09M | -$2.41M | -$1.67M | -$1.23M | -$1.52M | -$3.13M | -$1.65M | -$784,261 | -$396,246 | -$115,912 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$3 | $0 | $0 |
| Net Income? | -$2.09M | -$2.41M | -$1.67M | -$1.23M | -$1.52M | -$3.13M | -$1.65M | -$784,261 | -$396,246 | -$115,912 |
| EPS? | $-0.02 | $-0.03 | $-0.02 | $-0.01 | $-0.02 | $-0.05 | $-0.02 | $-0.01 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.02 | $-0.03 | $-0.02 | $-0.01 | $-0.02 | $-0.05 | $-0.02 | $-0.01 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality