Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $151,933 | $54.293 | $207 | $113.109 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$151,933 | -$54,293 | -$207 | -$113 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.46M | $1.88M | $10.57M | $1.61M | $2.60M | $1.82M | $5.32M | $4.75M | $6.54M | $4.08M |
| Operating Income? | -$2.46M | -$1.94M | -$10.57M | -$1.72M | -$2.44M | $16.39M | -$5.32M | -$4.75M | -$6.54M | -$4.08M |
| EBITDA? | -$2.71M | -$3.74M | -$1.48M | -$228,212 | $3.41M | -$19.99M | $18.63M | -$174,735 | $8.59M | -$5.01M |
| Income Before Tax | -$2.73M | -$5.68M | -$12.06M | -$1.95M | $805,466 | -$21.83M | $13.32M | -$4.93M | $2.05M | -$5.17M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $18.18M | -$40,771 | -$7,574 | -$291,099 | -$241,411 |
| Net Income? | -$2.61M | -$5.68M | -$12.03M | -$1.76M | $805,466 | -$40.00M | $13.32M | -$4.92M | $2.05M | -$4.93M |
| EPS? | $-0.02 | $-0.04 | $-0.13 | $-0.03 | $0.02 | $-0.96 | $0.32 | $-0.13 | $0.06 | $-0.14 |
| Diluted EPS? | $-0.02 | $-0.04 | $-0.13 | $-0.03 | $0.02 | $-0.96 | $0.32 | $-0.13 | $0.06 | $-0.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality