Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2013 | FY 2012 | FY 2011 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $2.74M | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $1.99M | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $755,973 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +27.6% | 0.0% | 0.0% |
| Operating Expenses? | $98,655 | $233,172 | $116,932 | -$4.23M | -$2.06M | -$77,114 |
| Operating Income? | -$98,655 | -$233,172 | -$116,932 | $4.99M | $2.06M | $77,114 |
| EBITDA? | -$91,155 | -$192,863 | -$116,932 | -$4.09M | -$2.04M | -$75,460 |
| Income Before Tax | -$119,175 | -$195,014 | -$126,927 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$119,175 | -$195,014 | -$126,927 | -$5.53M | -$1.97M | -$77,114 |
| EPS? | $-11.70 | $-9.55 | $-21.80 | $-1250.00 | $-650.00 | $-0.01 |
| Diluted EPS? | $-11.70 | $-9.55 | $-21.80 | $-1250.00 | $-650.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality