Financials in USD. Standardized financial statements.
A compact view of how Seagate Technology Holdings plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $9.10B | $6.55B | $7.38B | $11.66B | $10.68B | $10.51B | $10.39B | $11.18B | $10.77B | $11.16B |
| Revenue Growth? | +38.9% | -11.3% | -36.7% | +9.2% | +1.6% | +1.1% | -7.1% | +3.8% | -3.5% | 0.0% |
| Cost of Revenue? | $5.90B | $5.01B | $5.97B | $8.19B | $7.76B | $7.67B | $7.46B | $7.82B | $7.60B | $8.54B |
| Gross Profit? | $3.20B | $1.54B | $1.42B | $3.47B | $2.92B | $2.84B | $2.93B | $3.36B | $3.17B | $2.62B |
| Gross Margin? | +35.2% | +23.4% | +19.2% | +29.7% | +27.3% | +27.0% | +28.2% | +30.1% | +29.5% | +23.4% |
| Operating Expenses? | $1.31B | $1.08B | $1.76B | $1.51B | $1.43B | $1.54B | $1.45B | $1.73B | $2.12B | $2.17B |
| Operating Income? | $1.89B | $452.00M | -$342.00M | $1.96B | $1.49B | $1.30B | $1.49B | $1.63B | $1.05B | $445.00M |
| EBITDA? | $2.08B | $1.04B | $330.00M | $2.38B | $1.97B | $1.61B | $2.14B | $2.25B | $1.79B | $1.49B |
| Income Before Tax | $1.51B | $445.00M | -$496.00M | $1.68B | $1.35B | $1.03B | $1.37B | $1.42B | $815.00M | $274.00M |
| Income Tax Expense | $44.00M | $110.00M | $33.00M | $30.00M | $34.00M | $28.00M | -$640.00M | $236.00M | $43.00M | $26.00M |
| Net Income? | $1.47B | $335.00M | -$529.00M | $1.65B | $1.31B | $1.00B | $2.01B | $1.18B | $772.00M | $248.00M |
| EPS? | $6.93 | $1.60 | $-2.56 | $7.50 | $5.43 | $3.83 | $7.13 | $4.10 | $2.61 | $0.83 |
| Diluted EPS? | $6.77 | $1.58 | $-2.56 | $7.36 | $5.36 | $3.79 | $7.06 | $4.05 | $2.58 | $0.82 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality