Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.60M | $1,681 | $1.56M | $2.00M | $2.33M | $518,152 | $357,796 | $35,292 |
| Operating Income? | -$1.60M | -$1,681 | -$1.56M | -$2.00M | -$2.33M | -$518,152 | -$357,796 | -$35,290 |
| EBITDA? | $0 | -$4.52M | -$1.18M | -$2.00M | -$2.33M | -$518,152 | -$357,796 | -$35,290 |
| Income Before Tax | -$1.53M | -$4.53M | -$1.18M | -$1.63M | -$1.98M | -$518,152 | -$357,796 | -$480,969 |
| Income Tax Expense | $244,000 | -$1.15M | $745,000 | $643,000 | $148,000 | -$171,862 | -$161,137 | $0 |
| Net Income? | -$1.29M | -$3,373 | -$1.93M | -$2.28M | -$2.13M | -$518,152 | -$357,796 | -$480,969 |
| EPS? | $-0.03 | $-0.07 | $-0.06 | $-0.10 | $-0.14 | $-0.07 | $-0.05 | $-0.06 |
| Diluted EPS? | $-0.03 | $-0.07 | $-0.06 | $-0.10 | $-0.14 | $-0.07 | $-0.05 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality