Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $217,075 | $3,236 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +6608.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $116,479 | $258 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $100,596 | $2,978 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +46.3% | +92.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $391,120 | $851,062 | $81,606 | $57,441 | $172,660 | $908,494 | $858,044 | $295 | $2,526 | $815 |
| Operating Income? | -$391,120 | -$851,062 | -$73,568 | -$57,440 | -$172,660 | -$807,900 | -$855,070 | -$300 | -$2,530 | -$820 |
| EBITDA? | -$391,120 | -$851,062 | $107,574 | -$57,440 | $63,898 | -$597,601 | -$598,352 | -$295 | -$2,526 | -$815 |
| Income Before Tax | -$464,305 | -$896,647 | -$87,272 | -$295,504 | -$342,906 | -$1.05M | -$836,294 | -$29,582 | -$30,042 | -$26,720 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$0.295 | -$2.526 | $0 |
| Net Income? | -$464,305 | -$896,647 | -$87,272 | -$438,478 | -$1.15M | -$1.05M | -$836,294 | -$29,582 | -$30,042 | -$26,720 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality