Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $72,820 | $471,534 | $41,981 | $14,699 | $1,302 | $1,423 | $2,220 | $929 | $91.456 | $0 |
| Gross Profit? | -$72,820 | -$471,534 | -$41,981 | -$14,699 | -$1,302 | -$1,423 | -$2,220 | -$929 | -$91.456 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.57M | $4.36M | $3.08M | $4.34M | $2.20M | $704,750 | $1.98M | $2.51M | $706,048 | $44,820 |
| Operating Income? | -$5.64M | -$4.83M | -$4.19M | -$4.27M | -$2.20M | -$639,945 | -$1.89M | -$2.40M | -$695,874 | -$28,575 |
| EBITDA? | -$5.57M | -$4.86M | -$3.80M | -$3.49M | -$1.41M | -$638,522 | -$1.89M | -$2.51M | $0 | -$28,575 |
| Income Before Tax | -$1.41M | -$5.60M | -$5.01M | -$4.90M | -$2.22M | -$733,722 | -$1.93M | -$2.50M | -$695,874 | -$2,148 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$681 | $0 |
| Net Income? | -$1.41M | -$5.60M | -$5.01M | -$4.90M | -$2.22M | -$733,722 | -$1.93M | -$2.50M | -$695,874 | -$2,148 |
| EPS? | $-0.02 | $-0.11 | $-0.14 | $-0.21 | $-0.15 | $-0.09 | $-0.23 | $-0.52 | $-0.27 | $-0.00 |
| Diluted EPS? | $-0.02 | $-0.11 | $-0.14 | $-0.21 | $-0.15 | $-0.09 | $-0.23 | $-0.52 | $-0.27 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality