Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£8.29M | £32.47M | £13.41M | -£3.17M | £35.09M | £49.68M | -£13.60M | £21.47M | -£801,000 | £43.83M |
| Revenue Growth? | -125.5% | +142.1% | +522.6% | -109.0% | -29.4% | +465.3% | -163.3% | +2780.4% | -101.8% | 0.0% |
| Cost of Revenue? | £1.34M | £991,000 | £1.89M | £1.56M | £675,000 | £876,000 | £1.24M | £1.21M | £1.29M | £1.22M |
| Gross Profit? | -£9.63M | £31.48M | £11.53M | -£4.73M | £34.41M | £48.80M | -£14.83M | £20.26M | -£2.09M | £42.61M |
| Gross Margin? | +116.2% | +96.9% | +85.9% | +149.1% | +98.1% | +98.2% | +109.1% | +94.4% | +261.2% | +97.2% |
| Operating Expenses? | £683,000 | £710,000 | £595,000 | £625,000 | £516,000 | £995,000 | £587,000 | £614,000 | £618,000 | £603,000 |
| Operating Income? | -£10.31M | £30.77M | £11.45M | -£3.80M | £35.02M | £49.15M | -£13.62M | £21.41M | -£918,000 | £43.69M |
| EBITDA? | -£10.23M | £30.77M | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Income Before Tax | -£11.06M | £30.77M | £10.93M | -£3.80M | £34.57M | £48.69M | -£14.19M | £20.86M | -£1.42M | £43.23M |
| Income Tax Expense | £728,000 | £672,000 | £551,000 | £566,000 | £632,000 | £611,000 | £867,000 | £671,000 | £693,000 | £639,000 |
| Net Income? | -£11.78M | £30.10M | £10.38M | -£4.37M | £33.94M | £48.07M | -£15.05M | £20.18M | -£2.11M | £42.59M |
| EPS? | £-0.10 | £0.23 | £0.11 | £-0.04 | £0.34 | £0.46 | £-0.14 | £0.19 | £-0.02 | £0.38 |
| Diluted EPS? | £-0.10 | £0.23 | £0.11 | £-0.04 | £0.34 | £0.46 | £-0.14 | £0.19 | £-0.02 | £0.38 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality