Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $794,178 | $1.66M | $1.69M | $13.96M | $10.59M | $617,933 | $385,930 | $86,616 | $136,153 | $30,099 |
| Operating Income? | -$1.00M | -$1.66M | -$1.69M | -$13.96M | -$10.59M | -$616,521 | -$385,930 | -$86,616 | -$136,153 | -$91,605 |
| EBITDA? | -$1.00M | $0 | -$1.71M | $0 | $0 | -$286,332 | -$385,930 | $0 | $0 | -$30,099 |
| Income Before Tax | -$1.00M | -$4.21M | -$1.72M | -$12.88M | -$10.36M | -$614,111 | -$622,411 | $267,548 | -$357,938 | -$2,862 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1,427 | $1,712.351 | -$160,211 | -$3,163 | -$33,641 |
| Net Income? | -$1.00M | -$4.21M | -$1.72M | -$12.88M | -$10.36M | -$614,111 | -$622,411 | $267,548 | -$354,775 | $30,779 |
| EPS? | $0.00 | $-0.08 | $-0.04 | $-0.31 | $-0.31 | $-0.03 | $-0.03 | $0.01 | $-0.02 | $0.02 |
| Diluted EPS? | $0.00 | $-0.08 | $-0.04 | $-0.31 | $-0.31 | $-0.03 | $-0.03 | $0.01 | $-0.02 | $0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality