Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $43,671 | $58,938 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | -25.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $18,804 | $34,714 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $43,671 | $24,224 | $7,332 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +100.0% | +41.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $40,223 | $144,822 | $144,827 | $161,574 | $22,095 | $46,551 | $87,531 | $95,938 | $62,013 | $11,615 |
| Operating Income? | -$40,223 | -$101,151 | -$120,603 | -$161,574 | -$22,095 | -$46,551 | -$87,531 | -$95,940 | -$62,010 | -$11,620 |
| EBITDA? | -$40,223 | -$120,953 | -$120,603 | $349,690 | -$22,095 | -$46,551 | -$87,531 | -$95,581 | -$61,865 | -$11,620 |
| Income Before Tax | -$40,223 | -$123,716 | -$162,260 | $349,690 | -$22,093 | -$46,540 | -$87,464 | -$95,581 | -$61,865 | -$11,615 |
| Income Tax Expense | $0 | $0 | $0 | $101,018 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$40,223 | -$124,714 | -$162,260 | $248,672 | -$22,091 | -$46,529 | -$87,397 | -$95,581 | -$61,865 | -$11,615 |
| EPS? | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.04 | $-0.03 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.04 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality