Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $42,922 | $67,120 | $79,006 | $91,778 | $76,741 |
| Gross Profit? | -$42,922 | -$67,120 | -$79,006 | -$91,778 | -$76,741 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.15M | $1.08M | $957,230 | $970,255 | $759,431 |
| Operating Income? | -$1.19M | -$1.14M | -$1.04M | $443,014 | $650,086 |
| EBITDA? | -$1.15M | -$1.08M | -$957,230 | $534,791 | $726,827 |
| Income Before Tax | -$1.01M | -$1.47M | -$1.16M | -$2.57M | -$2.32M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.01M | -$1.47M | -$1.16M | -$2.57M | -$2.32M |
| EPS? | $-0.02 | $-0.03 | $-0.02 | $-0.06 | $-0.06 |
| Diluted EPS? | $-0.02 | $-0.03 | $-0.02 | $-0.06 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality