Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $74,925 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $75,000 | $180 | $180 | $513.054 | $4,340 | $287 | $563 | $3,737 |
| Gross Profit? | $0 | $0 | -$75 | -$180 | -$180 | -$513.054 | -$4,340 | -$287 | -$563 | -$3,737 |
| Gross Margin? | 0.0% | 0.0% | -0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $995,241 | $567,935 | $868,958 | $1.63M | $1.34M | $1.41M | $680,116 | $1.30M | $963,983 | $323,831 |
| Operating Income? | -$1.00M | -$567,935 | -$943,958 | -$1.63M | -$1.34M | -$1.41M | -$684,456 | -$1.30M | -$1.11M | -$331,946 |
| EBITDA? | -$1.00M | $0 | -$1.08M | $0 | $0 | -$1.26M | -$680,116 | -$1.30M | -$1.09M | -$282,080 |
| Income Before Tax | -$1.00M | -$727,252 | -$1.16M | -$1.59M | -$1.19M | $2.91M | -$537,201 | -$1.33M | -$921,088 | -$331,946 |
| Income Tax Expense | $0 | -$41,950 | $1,468 | $0 | $0 | $75,244 | $172,552 | $101,504 | -$13,395 | -$9,617 |
| Net Income? | -$1.00M | -$690,939 | -$1.17M | -$1.59M | -$1.19M | $2.91M | -$537,201 | -$1.33M | -$907,693 | -$322,329 |
| EPS? | $0.00 | $-0.06 | $-0.01 | $-0.16 | $-0.15 | $0.45 | $-0.08 | $-0.23 | $-0.21 | $-0.13 |
| Diluted EPS? | $0.00 | $-0.06 | $-0.10 | $-0.16 | $-0.15 | $0.45 | $-0.08 | $-0.23 | $-0.21 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality