Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $23,158 | $0 | $0 | $0 | $7,267 | $9,008 | $0 |
| Gross Profit? | -$23,158 | $0 | $0 | $0 | -$7,267 | -$9,008 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.41M | $1,360 | $1.06M | $789,562 | $816,541 | $214,814 | $122,845 |
| Operating Income? | -$3.43M | -$1.36M | -$1.06M | -$789,562 | -$823,808 | -$223,822 | -$119,997 |
| EBITDA? | -$3.41M | -$1,360 | -$2.30M | -$86,361 | -$511,718 | -$223,822 | $5.06M |
| Income Before Tax | -$1.99M | -$19,793 | -$2.22M | -$875,923 | -$614,741 | -$585,329 | -$122,845 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.99M | -$19,793 | -$2.22M | -$875,923 | -$614,741 | -$585,329 | -$122,845 |
| EPS? | $-0.03 | $-0.74 | $-0.03 | $-0.01 | $-0.01 | $-0.04 | $-0.01 |
| Diluted EPS? | $-0.03 | $-0.74 | $-0.03 | $-0.01 | $-0.01 | $-0.04 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality