Financials in USD. Standardized financial statements.
A compact view of how Stillfront Group AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.70B | $6.76B | $7.01B | $7.06B | $5.46B | $3.99B | $1.97B | $1.32B | $165.99M | $94.83M |
| Revenue Growth? | -15.7% | -3.6% | -0.7% | +29.4% | +36.7% | +102.9% | +48.5% | +698.3% | +75.0% | 0.0% |
| Cost of Revenue? | $4.30B | $2.92B | $2.84B | -$609.00M | -$462.00M | -$328.00M | -$197.00M | -$118.00M | -$30.50M | -$23.67M |
| Gross Profit? | $1.40B | $3.83B | $4.17B | $7.67B | $5.92B | $4.32B | $2.16B | $1.44B | $196.48M | $118.50M |
| Gross Margin? | +24.6% | +56.7% | +59.5% | +108.6% | +108.5% | +108.2% | +110.0% | +108.9% | +118.4% | +125.0% |
| Operating Expenses? | $757.10M | $10.29B | $3.42B | $6.83B | $4.88B | $3.33B | $1.65B | $1.10B | $87.62M | $94.20M |
| Operating Income? | $641.39M | -$6.46B | $754.00M | -$6.84B | $1.03B | $993.00M | $517.00M | $348.00M | $108.95M | $24.65M |
| EBITDA? | -$1.40B | -$5.38B | $2.24B | $2.80B | $1.94B | $1.26B | $621.00M | $433.00M | $203.00M | $33.48M |
| Income Before Tax | -$2.39B | -$7.35B | $155.00M | $752.00M | $793.00M | $799.00M | $454.00M | $265.00M | $92.61M | $23.44M |
| Income Tax Expense | $5.98M | $27.00M | $143.00M | $206.00M | $197.00M | $219.00M | $113.00M | $107.00M | $1.17M | $2.47M |
| Net Income? | -$2.39B | -$7.38B | $7.00M | $559.00M | $590.00M | $580.00M | $338.00M | $156.00M | $75.00M | $15.41M |
| EPS? | $-4.74 | $-14.36 | $0.01 | $1.16 | $1.43 | $1.59 | $1.19 | $0.60 | $0.40 | $0.26 |
| Diluted EPS? | $-4.74 | $-14.36 | $0.01 | $1.16 | $1.43 | $1.58 | $1.19 | $0.59 | $0.40 | $0.25 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality