Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $6,955 | $2,341 | $795 | $660 | $914 | $1,305 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$6,955 | -$2,341 | -$795 | -$660 | -$914 | -$1,305 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.15M | $1.69M | $733,133 | $380,961 | $475,998 | $627,731 | $480,867 | $107,996 | $148,101 | $28,095 |
| Operating Income? | -$1.06M | -$1.69M | -$733,928 | -$381,621 | -$432,026 | -$612,744 | -$480,867 | -$107,996 | -$222,757 | -$903,456 |
| EBITDA? | -$1.07M | -$1.57M | -$680,204 | -$380,961 | -$431,112 | -$611,439 | -$479,708 | -$75,984 | -$147,611 | -$27,482 |
| Income Before Tax | -$1.12M | -$1.69M | -$733,928 | -$381,621 | -$521,798 | -$645,328 | -$480,867 | -$138,432 | -$222,757 | -$972,839 |
| Income Tax Expense | -$327,211 | $0 | -$19,258 | -$92,043 | -$130,122 | -$125,406 | -$22,500 | -$24,500 | $25,765 | $0 |
| Net Income? | -$797,023 | -$1.69M | -$714,670 | -$289,578 | -$391,676 | -$519,922 | -$458,367 | -$113,932 | -$222,757 | -$972,839 |
| EPS? | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.03 | $-0.06 | $-0.29 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.03 | $-0.06 | $-0.29 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality