Financials in USD. Standardized financial statements.
A compact view of how Stingray Group Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $386.89M | $345.43M | $323.94M | $282.63M | $247.86M | $306.72M | $212.65M | $126.95M | $101.50M | $89.94M |
| Revenue Growth? | +12.0% | +6.6% | +14.6% | +14.0% | -19.2% | +44.2% | +67.5% | +25.1% | +12.8% | 0.0% |
| Cost of Revenue? | $0 | $226.85M | $234.29M | $213.80M | $171.21M | $222.83M | $166.52M | $44.23M | $35.27M | $31.41M |
| Gross Profit? | $386.89M | $118.58M | $89.66M | $68.82M | $76.64M | $83.89M | $46.13M | $82.73M | $66.23M | $58.54M |
| Gross Margin? | +100.0% | +34.3% | +27.7% | +24.4% | +30.9% | +27.4% | +21.7% | +65.2% | +65.3% | +65.1% |
| Operating Expenses? | $290.13M | $256.88M | $253.08M | $228.00M | $180.19M | $250.22M | $176.11M | $125.16M | $57.48M | $46.32M |
| Operating Income? | $96.76M | $88.55M | $70.86M | $54.62M | $67.67M | $56.50M | $36.54M | -$39.17M | $8.75M | $12.21M |
| EBITDA? | $102.08M | $60.28M | $95.43M | $92.14M | $117.53M | $72.81M | $28.10M | $25.73M | $25.46M | $30.81M |
| Income Before Tax | $47.42M | $2.29M | $39.66M | $42.30M | $61.06M | $15.66M | -$15.22M | $2.28M | $7.12M | $14.16M |
| Income Tax Expense | $10.98M | $16.03M | $9.54M | $9.01M | $15.96M | $1.69M | -$3.23M | -$13,000 | -$3.60M | $275,000 |
| Net Income? | $36.44M | -$13.74M | $30.12M | $33.29M | $45.10M | $13.97M | -$11.99M | $2.30M | $10.72M | $13.88M |
| EPS? | $0.54 | $-0.20 | $0.43 | $0.47 | $0.62 | $0.18 | $-0.19 | $0.04 | $0.21 | $0.29 |
| Diluted EPS? | $0.53 | $-0.20 | $0.43 | $0.47 | $0.61 | $0.18 | $-0.19 | $0.04 | $0.21 | $0.29 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality