Financials in USD. Standardized financial statements.
A compact view of how State Gas Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $111,962 | $17,410 | $0 | $0 | $0 | $0 | $55.705 | $33.235 | $0 |
| Revenue Growth? | +543.1% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +67.6% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $313,000 | $292,662 | $208,920 | $3,561 | $180,511 | $15,646 | $15,113 | $0 |
| Gross Profit? | $111,962 | -$313,000 | -$293,000 | -$209,000 | -$3,561 | -$181,000 | -$15,590.295 | -$15,079 | $0 |
| Gross Margin? | +100.0% | -1797.8% | 0.0% | 0.0% | 0.0% | 0.0% | -27987.2% | -45370.8% | 0.0% |
| Operating Expenses? | $2.97M | $2.50M | $940,918 | -$1.55M | $3.09M | $3.46M | $2.03M | $597,316 | $7,689 |
| Operating Income? | -$2.85M | -$2.81M | -$1.13M | $1.34M | -$3.16M | -$3.64M | -$1.98M | -$564,000 | -$7,689 |
| EBITDA? | -$2.85M | -$3.21M | -$1.21M | $1.55M | -$2.94M | -$3.37M | -$1.97M | -$687,000 | $0 |
| Income Before Tax | -$3.28M | -$3.63M | -$1.19M | $1.34M | -$2.95M | -$3.55M | -$1.98M | -$702,000 | -$7,484 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7,672.038 |
| Net Income? | -$3.28M | -$3.63M | -$1.19M | $1.34M | -$2.95M | -$3.55M | -$1.98M | -$702,000 | -$7,484 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality