Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $4,027 | $3,400 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$4,027 | -$3,400 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $274,977 | $691,596 | $1.12M | $2.26M | $796,705 | $508,202 | $147,292 | $306,067 | $397,004 | $208,235 |
| Operating Income? | -$274,977.6 | -$695,623 | -$1.12M | -$2.26M | -$797,691 | -$508,676 | -$147,399 | -$306,225 | -$397,733 | -$209,201 |
| EBITDA? | -$274,977.6 | $0 | -$1.12M | -$2.26M | -$796,705 | -$510,452 | -$183,667 | -$32,242 | -$396,979 | -$209,201 |
| Income Before Tax | $2.71M | $5.44M | -$1.12M | -$2.00M | -$704,598 | -$478,812 | -$109,102 | -$580,050 | -$562,478 | $187,424 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$12,011 | $2,180 | $18,039 |
| Net Income? | $2.71M | $5.44M | -$1.12M | -$2.00M | -$704,598 | -$478,812 | -$109,102 | -$568,039 | -$564,658 | $169,385 |
| EPS? | $0.04 | $0.09 | $-0.02 | $-0.05 | $-0.02 | $-0.03 | $-0.01 | $-0.06 | $-0.07 | $0.02 |
| Diluted EPS? | $0.04 | $0.09 | $-0.02 | $-0.05 | $-0.02 | $-0.03 | $-0.01 | $-0.06 | $-0.07 | $0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality