Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $40,000 | $18,000 | $286,000 | $441,000 | $0 |
| Revenue Growth? | -100.0% | +122.2% | -93.7% | -35.1% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $57,000 | $199,000 | $550,000 |
| Gross Profit? | $0 | $40,000 | $18,000 | $229,000 | $242,000 | -$550,000 |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +80.1% | +54.9% | 0.0% |
| Operating Expenses? | $71.09M | $12.90M | $28.53M | $27.49M | $33.65M | $53.75M |
| Operating Income? | -$71.09M | -$12.86M | -$28.51M | -$27.27M | -$33.41M | -$54.30M |
| EBITDA? | -$458.89M | -$12.42M | -$28.15M | -$26.97M | -$33.21M | -$58.59M |
| Income Before Tax | -$464.01M | -$10.34M | -$28.69M | -$27.26M | -$32.86M | -$59.14M |
| Income Tax Expense | -$1.24M | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$462.77M | -$10.33M | -$29.04M | -$27.05M | -$31.92M | -$52.22M |
| EPS? | $-9.65 | $-0.75 | $-3.95 | $-6.33 | $-9.53 | $-18.72 |
| Diluted EPS? | $-9.65 | $-0.75 | $-3.95 | $-6.33 | $-9.53 | $-18.72 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality