Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $6.37M | $2.17M | $1,300 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +194.0% | +166676.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $5.68M | $2.62M | $711,246 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $691,183 | -$449,288 | -$709,946 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +10.8% | -20.7% | -54611.2% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $18,287 | $51,333 | $224,137 | $390,543 | $3.01M | $1.61M | $1.51M | $35,808 | $29,586 | $26,368 |
| Operating Income? | -$2,188 | -$51,330 | -$224,140 | -$390,540 | -$2.32M | -$2.06M | -$2.22M | $41,972 | -$29,586 | -$26,368 |
| EBITDA? | -$18,290 | -$51,333 | $4.09M | -$390,543 | -$3.54M | -$2.21M | -$2.08M | -$2.29M | -$35,808 | -$29,586 |
| Income Before Tax | -$48,905 | -$81,260 | $4.07M | -$390,543 | -$9.32M | -$2.25M | -$2.32M | $38,890 | -$29,586 | -$26,368 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $173,533 | -$99,133 | -$40,743 | $77,780 | $0 | $0 |
| Net Income? | -$48,905 | -$81,260 | $4.07M | -$390,543 | -$9.24M | -$2.04M | -$2.32M | -$38,890 | -$29,586 | -$26,368 |
| EPS? | $-0.00 | $-0.00 | $0.01 | $-0.00 | $-0.11 | $-0.03 | $-0.05 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $0.01 | $-0.00 | $-0.11 | $-0.03 | $-0.05 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality