Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $798,590 | $1.66M | $1.72M | $14.05M | $10.71M | $617,933 | $385,930 | $86,616 | $136,153 | $30,099 |
| Operating Income? | -$798,590 | -$1.66M | -$1.69M | -$14.04M | -$10.72M | -$616,521 | -$385,930 | -$86,616 | -$136,153 | -$91,605 |
| EBITDA? | -$967,574 | -$4.21M | -$1.71M | -$12.88M | -$10.36M | -$286,332 | -$385,930 | -$86,616 | -$136,153 | -$30,099 |
| Income Before Tax | -$967,572 | -$4.21M | -$1.72M | -$12.88M | -$10.36M | -$614,111 | -$622,411 | $267,548 | -$357,938 | -$2,862 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$249,670 | -$204,626 | -$169,904 | $0 | -$3,163 | -$33,641 |
| Net Income? | -$967,572 | -$4.21M | -$1.72M | -$12.88M | -$10.36M | -$614,111 | -$622,411 | $267,548 | -$354,775 | $30,779 |
| EPS? | $-0.02 | $-0.08 | $-0.04 | $-0.31 | $-0.31 | $-0.03 | $-0.03 | $0.01 | $-0.02 | $0.02 |
| Diluted EPS? | $-0.02 | $-0.08 | $-0.04 | $-0.31 | $-0.31 | $-0.03 | $-0.03 | $0.01 | $-0.02 | $0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality