Financials in USD. Standardized financial statements.
A compact view of how Scandinavian Tobacco Group A/S turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $8.69B | $9.20B | $8.73B | $8.76B | $8.23B | $8.01B | $6.87B | $6.72B | $6.46B | $6.75B |
| Revenue Growth? | -5.6% | +5.4% | -0.4% | +6.4% | +2.8% | +16.5% | +2.3% | +3.9% | -4.2% | 0.0% |
| Cost of Revenue? | $6.26B | $4.92B | $4.53B | $4.45B | $4.12B | $4.29B | $3.56B | $3.52B | $3.37B | $3.52B |
| Gross Profit? | $2.43B | $4.28B | $4.20B | $4.31B | $4.11B | $3.71B | $3.31B | $3.20B | $3.10B | $3.22B |
| Gross Margin? | +28.0% | +46.5% | +48.2% | +49.2% | +50.0% | +46.4% | +48.2% | +47.7% | +47.9% | +47.8% |
| Operating Expenses? | $1.20B | $2.67B | $2.12B | $2.39B | $2.28B | $2.29B | $2.12B | $2.41B | $2.17B | $2.23B |
| Operating Income? | $1.24B | $1.61B | $1.72B | $1.94B | $1.93B | $1.48B | $1.25B | $836.10M | $950.30M | $1.03B |
| EBITDA? | $1.67B | $1.85B | $2.02B | $2.30B | $2.19B | $1.44B | $1.41B | $1.07B | $1.21B | $1.26B |
| Income Before Tax | $844.09M | $1.22B | $1.49B | $1.86B | $1.77B | $951.40M | $948.60M | $716.80M | $851.70M | $894.90M |
| Income Tax Expense | $200.40M | $279.60M | $308.40M | $380.20M | $377.90M | $273.50M | $200.90M | $51.30M | $140.10M | $213.40M |
| Net Income? | $643.69M | $939.70M | $1.18B | $1.48B | $1.39B | $677.90M | $747.70M | $665.50M | $711.60M | $681.50M |
| EPS? | $4.07 | $5.73 | $6.83 | $8.15 | $7.30 | $3.41 | $3.75 | $6.68 | $7.10 | $6.80 |
| Diluted EPS? | $4.07 | $5.72 | $6.82 | $8.13 | $7.27 | $3.40 | $3.74 | $6.67 | $7.10 | $6.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality