Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $569 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $791.5 | $0 | $0 | $0 | $0 | $7,653 | $314 | $0 |
| Gross Profit? | $0 | $0 | -$791.5 | $0 | $0 | $0 | $0 | -$7,653 | -$314 | $569 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $609,351 | $8.60M | $10.75M | $449,887 | $1.77M | $91,151 | $93,804 | $496,590 | $21,482 | $18,040 |
| Operating Income? | -$609,351 | -$8.60M | -$10.75M | -$449,887 | -$1.77M | -$91,151 | -$93,804 | -$497,010 | -$22,389 | -$17,871 |
| EBITDA? | -$609,351 | -$10.18M | -$11.35M | -$492,217 | -$124,000 | -$91,151 | -$93,804 | -$488,709 | -$21,168 | -$17,341 |
| Income Before Tax | -$2.35M | -$10.49M | -$11.89M | -$503,017 | -$1.89M | -$141,882 | -$93,936 | -$496,782 | -$22,389 | -$17,871 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $48,000 | $0 | $648 | $0 | $0 |
| Net Income? | -$2.35M | -$10.49M | -$11.89M | -$503,017 | -$1.90M | -$189,882 | -$93,936 | -$496,782 | -$22,389 | -$17,871 |
| EPS? | $-0.01 | $-0.05 | $-0.08 | $-0.00 | $-0.02 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.05 | $-0.08 | $-0.00 | $-0.02 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality