Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $488,314 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$488,314 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $28.83M | $10.50M | $2.81M | $5.94M | $7.55M | $9.87M | $13.50M | $18.12B | $31.56B | $33.62B |
| Operating Income? | -$98.34M | -$10.50M | -$2.81M | -$4.80M | -$5.60M | -$6.36M | -$10.79M | -$14.42B | -$23.08B | -$30.05B |
| EBITDA? | -$170.65M | -$10.96M | -$3.09M | -$4.80M | -$5.60M | -$6.36M | -$10.79M | -$14.42B | -$23.08B | -$30.05B |
| Income Before Tax | -$101.88M | -$12.09M | -$3.22M | -$3.61M | -$9.71M | -$2.66M | -$12.64M | $1.63B | -$17.26B | -$18.23B |
| Income Tax Expense | $72.53M | $1.13M | $124,233 | $0 | -$52,516 | -$22,816 | $0 | $0 | $0 | $0 |
| Net Income? | -$174.41M | -$13.22M | -$3.35M | -$3.61M | -$9.71M | -$2.66M | -$12.64M | $1.63B | -$17.26B | -$18.23B |
| EPS? | $-4.97 | $-0.52 | $-0.13 | $-0.32 | $-0.87 | $-0.24 | $-1.79 | $0.60 | $-363.32 | $-451.87 |
| Diluted EPS? | $-4.97 | $-0.52 | $-0.13 | $-0.32 | $-0.87 | $-0.24 | $-1.79 | $0.60 | $-363.32 | $-451.87 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality