Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.09M | $2.21M | $3.72M | $5.44M | $927,076 | $29,374 | $50,893 |
| Operating Income? | -$2.09M | -$2.21M | -$3.72M | -$5.44M | -$714,637 | -$29,374 | -$50,890 |
| EBITDA? | $0 | -$3.03M | -$3.99M | -$3.62M | -$714,637 | $0 | $0 |
| Income Before Tax | -$2.88M | -$2.84M | -$3.72M | -$5.44M | -$1.14M | -$29,374 | -$50,893 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$17.562 | -$100,016 |
| Net Income? | -$2.88M | -$2.84M | -$3.72M | -$5.44M | -$1.14M | -$29,374 | -$50,893 |
| EPS? | $-0.03 | $-0.03 | $-0.05 | $-0.10 | $-0.02 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.03 | $-0.03 | $-0.05 | $-0.10 | $-0.02 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality