Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $0 | $2.99M | $6.44M | $9.00M | $8.88M | $2.08M | $1.06M | $2.34M | $2.33M | $3.41M |
| Operating Income? | -$5.52M | -$2.99M | -$5.52M | -$8.34M | -$8.04M | -$2.07M | -$1.05M | -$1.70M | -$2.33M | -$2.93M |
| EBITDA? | -$5.52M | $0 | -$6.38M | -$8.96M | -$8.94M | -$2.07M | -$1.05M | $0 | -$1.80M | -$3.21M |
| Income Before Tax | -$5.73M | -$3.71M | -$6.33M | -$8.99M | -$200,133 | -$2.44M | -$2.50M | -$3.40M | -$2.63M | -$3.41M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $7,405.108 | $0 | $0 | -$21.477 |
| Net Income? | -$5.73M | -$3.71M | -$6.33M | -$8.99M | -$200,133 | -$2.44M | -$2.50M | -$3.40M | -$2.41M | -$2.91M |
| EPS? | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.00 | $-0.02 | $-0.03 | $-0.04 | $-0.03 | $-0.05 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.00 | $-0.02 | $-0.03 | $-0.04 | $-0.03 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality