Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $1,360 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$1,360 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $216,447 | $309,837 | $465,927 | $603,774 | $857,779 | $1.49M | $397,660 | $127,673 |
| Operating Income? | -$216,447 | -$309,837 | -$465,927 | -$603,774 | -$857,779 | -$1.40M | -$373,269 | -$127,673 |
| EBITDA? | -$216,447 | $228,563 | -$465,927 | -$603,774 | -$398,876 | -$1.40M | -$397,372.4 | $0 |
| Income Before Tax | -$199,568 | -$354,421 | -$1.07M | -$6.65M | -$909,833 | -$1.95M | -$397,660 | -$127,673 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$199,568 | -$354,421 | -$1.07M | -$6.65M | -$909,833 | -$1.95M | -$397,660 | -$127,673 |
| EPS? | $-0.01 | $-0.02 | $-0.13 | $-0.87 | $-0.16 | $-0.49 | $-0.28 | $-0.09 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.13 | $-0.87 | $-0.16 | $-0.49 | $-0.28 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality