Financials in USD. Standardized financial statements.
A compact view of how The E.W. Scripps Company turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.15B | $2.51B | $2.29B | $2.45B | $2.28B | $1.86B | $1.35B | $1.21B | $864.83M | $943.05M |
| Revenue Growth? | -14.3% | +9.5% | -6.5% | +7.4% | +22.9% | +37.4% | +11.8% | +39.7% | -8.3% | 0.0% |
| Cost of Revenue? | $1.43B | $1.32B | $1.28B | $1.23B | $1.11B | $929.75M | $701.84M | $1.00B | $770.07M | $742.36M |
| Gross Profit? | $725.24M | $1.19B | $1.01B | $1.22B | $1.18B | $927.73M | $649.56M | $208.24M | $94.76M | $200.68M |
| Gross Margin? | +33.7% | +47.4% | +44.0% | +49.7% | +51.6% | +49.9% | +48.1% | +17.2% | +11.0% | +21.3% |
| Operating Expenses? | $563.00M | $776.51M | $1.76B | $791.10M | $776.56M | $624.24M | $562.21M | $63.99M | $56.34M | $72.91M |
| Operating Income? | $162.24M | $412.49M | -$753.24M | $428.34M | $400.75M | $303.49M | $87.36M | $129.96M | -$1.90M | $126.65M |
| EBITDA? | -$49.37M | $575.55M | -$598.89M | $598.03M | $514.17M | $409.17M | $165.94M | $174.35M | $50.96M | $170.13M |
| Income Before Tax | -$119.50M | $209.98M | -$967.51M | $276.46M | $187.09M | $209.02M | $1.00M | $74.17M | -$32.08M | $105.97M |
| Income Tax Expense | -$18.63M | $63.76M | -$19.73M | $80.56M | $71.19M | $55.46M | $2.92M | $18.10M | -$20.05M | $38.73M |
| Net Income? | -$100.88M | $146.22M | -$947.78M | $195.90M | $122.71M | $269.33M | -$18.38M | $20.38M | -$13.11M | $67.23M |
| EPS? | $-1.87 | $1.01 | $-11.84 | $1.71 | $0.79 | $1.02 | $-0.02 | $0.25 | $-0.16 | $0.80 |
| Diluted EPS? | $-1.87 | $1.01 | $-11.84 | $1.62 | $0.74 | $1.01 | $-0.02 | $0.25 | $-0.16 | $0.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality