Financials in USD. Standardized financial statements.
A compact view of how Scout Security Limited turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.97M | $1.66M | $4.31M | $1.67M | $3.12M | $2.91M | $1.89M | $1.73M |
| Revenue Growth? | +18.6% | -61.5% | +157.9% | -46.5% | +7.5% | +53.6% | +9.5% | 0.0% |
| Cost of Revenue? | $3.25M | $3.76M | $4.45M | $2.34M | $2.58M | $3.72M | $3.08M | $2.82M |
| Gross Profit? | -$1.28M | -$2.10M | -$143,967 | -$667,383 | $540,423 | -$809,499 | -$1.18M | -$1.09M |
| Gross Margin? | -65.3% | -126.5% | -3.3% | -39.9% | +17.3% | -27.8% | -62.5% | -63.3% |
| Operating Expenses? | $1.67M | $1.58M | $2.37M | $2.75M | $2.08M | $2.79M | $2.42M | $1.78M |
| Operating Income? | -$2.96M | -$3.68M | -$2.52M | -$3.42M | -$1.54M | -$3.60M | -$3.61M | -$2.88M |
| EBITDA? | -$2.96M | -$3.68M | -$2.51M | -$3.39M | -$1.51M | -$3.60M | -$3.54M | -$2.74M |
| Income Before Tax | -$3.59M | -$4.54M | -$3.29M | -$3.94M | -$1.59M | -$3.63M | -$3.95M | -$2.42M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$2 | -$5 | $0 |
| Net Income? | -$3.59M | -$4.54M | -$3.29M | -$3.94M | -$1.59M | -$3.63M | -$3.95M | -$2.42M |
| EPS? | $-1.55 | $-0.02 | $-0.02 | $-0.03 | $-0.01 | $-0.03 | $-0.04 | $-0.02 |
| Diluted EPS? | $-1.55 | $-0.02 | $-0.02 | $-0.03 | $-0.01 | $-0.03 | $-0.04 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality