Financials in USD. Standardized financial statements.
A compact view of how Star Vault AB (publ) turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $10.67M | $6.68M | $16.10M | $6.69M | $1.69M | $1.24M | $1.56M | $2.24M | $2.24M | $2.89M |
| Revenue Growth? | +59.7% | -58.5% | +140.6% | +295.6% | +36.5% | -20.5% | -30.4% | -0.0% | -22.6% | 0.0% |
| Cost of Revenue? | $8,246 | $36,378 | $140,352 | $130,351 | $227,386 | $291,169 | $279,491 | $321,191 | $353,187 | $529,468 |
| Gross Profit? | $10.66M | $6.65M | $15.96M | $6.56M | $1.46M | $948,215 | $1.28M | $1.92M | $1.89M | $2.37M |
| Gross Margin? | +99.9% | +99.5% | +99.1% | +98.1% | +86.6% | +76.5% | +82.1% | +85.7% | +84.2% | +81.7% |
| Operating Expenses? | $11.41M | $14.25M | $13.51M | $5.95M | $4.56M | $4.97M | $3.03M | $3.55M | $1.81M | $2.93M |
| Operating Income? | -$747,275 | -$7.61M | $2.44M | $605,998 | -$3.10M | -$4.03M | -$1.75M | -$1.63M | $76,611 | -$560,645 |
| EBITDA? | -$709,306 | -$4.03M | $5.74M | $1.65M | -$1.21M | -$4.02M | -$1.75M | -$709,612 | $77,877 | -$559,379 |
| Income Before Tax | -$709,313 | -$7.54M | $2.47M | $607,508 | -$3.09M | -$4.02M | -$1.75M | -$1.63M | $77,297 | -$556,471 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$709,313 | -$7.54M | $2.47M | $607,508 | -$3.09M | -$4.02M | -$1.75M | -$1.63M | $77,297 | -$556,471 |
| EPS? | $-0.00 | $-0.02 | $0.01 | $0.00 | $-0.01 | $-0.02 | $-0.03 | $-0.02 | $0.00 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.02 | $0.01 | $0.00 | $-0.01 | $-0.02 | $-0.03 | $-0.02 | $0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality