Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $80.404 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$80.404 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $75,130 | $88,414 | $60,996 | $56,836 | $137,853 | $345,884 | $30,830 | $34,971 | $32,379 | $36,179 |
| Operating Income? | -$75,130 | -$88,414 | -$60,996 | -$56,836 | -$137,853 | -$345,884 | -$30,830 | -$34,971 | -$32,379 | -$53,782 |
| EBITDA? | -$350,130 | -$88,414 | $0 | $0 | $0 | -$345,884 | $0 | -$34,971 | -$32,379 | -$36,179 |
| Income Before Tax | -$472,518 | -$286,628 | -$181,068 | -$164,621 | -$295,395 | -$449,030 | -$224,387 | -$63,591 | -$54,760 | -$53,782 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$22,816 | $0 | -$17,603 |
| Net Income? | -$472,518 | -$286,628 | -$181,068 | -$164,621 | -$383,407 | -$449,030 | -$224,387 | -$63,591 | -$54,760 | -$53,782 |
| EPS? | $-0.06 | $-0.04 | $-0.02 | $-0.02 | $-0.05 | $-0.11 | $-0.19 | $-0.35 | $-0.30 | $-0.30 |
| Diluted EPS? | $-0.06 | $-0.04 | $-0.02 | $-0.02 | $-0.05 | $-0.11 | $-0.19 | $-0.35 | $-0.30 | $-0.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality