Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,400 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $36,713 | $2,094 | $0 | $319 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$36,713 | -$2,094 | $0 | $1,081 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +77.2% | 0.0% |
| Operating Expenses? | $76,014 | $590,219 | $2.06M | $152,859 | $12.43M | $1.59M | $11,236 | $16,374 | $226 |
| Operating Income? | -$76,014 | -$590,219 | -$2.06M | -$152,859 | -$12.43M | -$1.59M | -$11,236 | -$15,293 | -$226 |
| EBITDA? | -$76,014 | $0 | -$2.06M | $0 | -$7.39M | -$254,384 | -$11,236 | -$15,293 | -$226 |
| Income Before Tax | -$76,014 | -$590,219 | -$2.09M | -$152,859 | -$11.91M | -$1.59M | -$11,236 | -$15,293 | -$226 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $850 | $838 | $0 | $0 | $0 |
| Net Income? | -$76,014 | -$590,219 | -$2.09M | -$152,859 | -$11.92M | -$1.59M | -$11,236 | -$15,293 | -$226 |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.04 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.04 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality