Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $525,918 | $498,779 | $590,019 | $857,475 | $1.27M | $811,526 | $909,472 | $975,689 | $1.19M | $164,497 |
| Operating Income? | -$1.00M | -$498,779 | -$590,019 | -$857,475 | -$1.27M | $1.04M | $1.00M | -$974,276 | -$1.19M | -$164,497 |
| EBITDA? | -$1.00M | -$454,785 | -$590,019 | -$784,093 | -$1.27M | -$769,798 | -$868,793 | -$974,276 | -$1.19M | -$164,497 |
| Income Before Tax | -$1.00M | -$6.10M | -$6.10M | -$886,546 | -$1.27M | -$2.59M | -$2.82M | -$904,726 | -$1.19M | -$1.11M |
| Income Tax Expense | $0 | -$5.61M | $0 | $0 | $0 | $1.68M | $1.75M | -$51,103 | $3,614 | $0 |
| Net Income? | -$1.00M | -$486,712 | -$6.10M | -$886,546 | -$1.27M | -$2.59M | -$2.82M | -$904,726 | -$1.19M | -$1.11M |
| EPS? | $0.00 | $-0.20 | $-0.20 | $-0.03 | $-0.06 | $-0.33 | $-1.07 | $-0.65 | $-1.52 | $-9.68 |
| Diluted EPS? | $0.00 | $-0.20 | $-0.20 | $-0.03 | $-0.06 | $-0.33 | $-1.07 | $-0.65 | $-1.52 | $-9.68 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality