Financials in USD. Standardized financial statements.
A compact view of how Sunrise Energy Metals Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $184,000 | $325,000 | $830,000 | $835,000 | $877,000 | $44,000 | $3.82M | $3.64M | $392,000 | $209,000 |
| Revenue Growth? | -43.4% | -60.8% | -0.6% | -4.8% | +1893.2% | -98.8% | +4.9% | +828.3% | +87.6% | 0.0% |
| Cost of Revenue? | $2.51M | $3.06M | $318,000 | $3.54M | $7.15M | $7.19M | $2.98M | $2.48M | $76,000 | $61,000 |
| Gross Profit? | -$2.33M | -$2.73M | $512,000 | -$2.71M | -$6.27M | -$7.14M | $835,000 | $1.16M | $316,000 | $148,000 |
| Gross Margin? | -1266.3% | -841.5% | +61.7% | -324.4% | -715.2% | -16238.6% | +21.9% | +31.8% | +80.6% | +70.8% |
| Operating Expenses? | $3.27M | $5.00M | $10.14M | $11.47M | $8.08M | $1.97M | $22.75M | $19.34M | $13.55M | $7.54M |
| Operating Income? | -$5.60M | -$7.73M | -$8.85M | -$14.18M | -$14.35M | -$9.11M | -$18.01M | -$15.86M | -$12.01M | -$6.15M |
| EBITDA? | -$6.22M | -$8.37M | -$9.68M | -$15.29M | -$17.03M | -$11.19M | -$17.18M | -$15.08M | -$11.20M | -$5.45M |
| Income Before Tax | -$6.21M | -$7.86M | -$9.12M | -$15.31M | -$17.08M | -$189.72M | -$18.01M | -$16.01M | -$12.18M | -$6.42M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $829,000 | $723,000 | $938,000 | $1.41M |
| Net Income? | -$6.21M | -$7.86M | -$9.12M | $72,000 | -$21.07M | -$197.48M | -$17.92M | -$16.01M | -$12.18M | -$6.42M |
| EPS? | $-0.07 | $-0.09 | $-0.10 | $-0.17 | $-0.21 | $-2.54 | $-0.24 | $-0.26 | $-0.25 | $-0.16 |
| Diluted EPS? | $-0.07 | $-0.09 | $-0.10 | $-0.17 | $-0.21 | $-2.54 | $-0.24 | $-0.26 | $-0.25 | $-0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality