Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $14.41B | $2.95B | $10.46B | $1.00M | $10.17B | $10.18B | $221.00M | $126.00M | $814.00M |
| Revenue Growth? | -100.0% | +387.9% | -71.8% | +1045700.0% | -100.0% | -0.2% | +4508.1% | +75.4% | -84.5% | 0.0% |
| Cost of Revenue? | $3.42B | $3.97B | $2.98B | $1.33B | $777.00M | $931.00M | $1.08B | $813.00M | $925.00M | $920.00M |
| Gross Profit? | -$3.42B | $10.44B | -$31.00M | $9.13B | -$776.00M | $9.24B | $9.10B | -$592.00M | -$799.00M | -$106.00M |
| Gross Margin? | 0.0% | +72.4% | -1.0% | +87.3% | -77600.0% | +90.8% | +89.4% | -267.9% | -634.1% | -13.0% |
| Operating Expenses? | -$9.47B | $3.79B | -$3.33B | $6.77B | -$4.75B | $7.02B | $6.51B | -$3.39B | -$3.20B | -$2.61B |
| Operating Income? | $6.06B | $6.64B | $3.29B | $2.36B | $3.98B | $2.22B | $2.59B | $2.80B | $2.40B | $2.51B |
| EBITDA? | $9.91B | $11.04B | $6.75B | $4.01B | $5.61B | $3.91B | $4.35B | $4.12B | $4.03B | $4.11B |
| Income Before Tax | $6.06B | $6.64B | $3.29B | $2.36B | $3.98B | $2.22B | $2.59B | $2.80B | $2.40B | $2.51B |
| Income Tax Expense | $1.03B | $1.12B | -$84.00M | -$19.00M | $846.00M | -$136.00M | $511.00M | -$898.00M | -$2.00M | $364.00M |
| Net Income? | $5.05B | $5.52B | $3.38B | $2.38B | $3.13B | $2.35B | $2.08B | $3.69B | $2.39B | $2.13B |
| EPS? | $11.69 | $12.48 | $7.31 | $5.04 | $6.68 | $5.02 | $4.43 | $7.91 | $5.28 | $4.73 |
| Diluted EPS? | $11.69 | $12.48 | $7.31 | $5.04 | $6.68 | $5.02 | $4.43 | $7.91 | $5.28 | $4.73 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality