Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $151,896 | $44,915 | $321,872 | $245,851 | $301,163 | $240,963 | $133,862 | $42,867 | $3,444 | $5.19M |
| Gross Profit? | -$151,896 | -$44,915 | -$321,872 | -$245,851 | -$301,163 | -$240,963 | -$133,862 | -$42,867 | -$3,444 | -$5.19M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $22.53M | $12.51M | $10.31M | $17.89M | $10.35M | $10.92M | $13.91M | $9.96M | $6.27M | $1.14M |
| Operating Income? | -$22.68M | -$12.55M | -$10.56M | -$18.13M | -$10.65M | -$11.16M | -$14.05M | -$10.00M | -$6.27M | -$6.34M |
| EBITDA? | -$22.28M | -$12.21M | -$10.31M | -$17.93M | -$10.37M | -$10.92M | -$13.91M | -$9.96M | -$6.27M | -$7.43M |
| Income Before Tax | -$29.61M | -$17.52M | -$13.96M | -$18.97M | -$10.98M | -$10.86M | -$14.19M | -$9.98M | -$6.45M | -$6.27M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$4,200 | -$2 | $29,011 | -$2,600 | $980,950 |
| Net Income? | -$29.61M | -$17.52M | -$13.96M | -$18.97M | -$10.98M | -$10.86M | -$14.19M | -$10.01M | -$6.45M | -$6.27M |
| EPS? | $-0.03 | $-0.02 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.03 | $-0.02 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality