Financials in USD. Standardized financial statements.
A compact view of how Spirax-Sarco Engineering plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.67B | $1.67B | $1.68B | $1.61B | $1.34B | $1.19B | $1.24B | $1.15B | $998.70M | $757.40M |
| Revenue Growth? | +0.0% | -1.0% | +4.5% | +19.8% | +12.7% | -3.9% | +7.7% | +15.5% | +31.9% | 0.0% |
| Cost of Revenue? | $1.37B | $396.50M | $408.60M | $394.00M | $304.70M | $288.70M | $297.50M | $278.00M | $244.50M | $191.30M |
| Gross Profit? | $298.61M | $1.27B | $1.27B | $1.22B | $1.04B | $904.70M | $944.90M | $875.30M | $754.20M | $566.10M |
| Gross Margin? | +17.9% | +76.2% | +75.7% | +75.5% | +77.3% | +75.8% | +76.1% | +75.9% | +75.5% | +74.7% |
| Operating Expenses? | $0 | $964.10M | $989.60M | $897.80M | $718.90M | $655.70M | $986.50M | $913.60M | $799.80M | $583.30M |
| Operating Income? | $298.61M | $304.60M | $284.40M | $318.80M | $320.90M | $249.00M | $245.00M | $299.10M | $198.90M | $174.10M |
| EBITDA? | $398.57M | $370.90M | $383.10M | $431.60M | $393.30M | $325.60M | $319.10M | $358.30M | $254.80M | $208.50M |
| Income Before Tax | $221.54M | $258.90M | $244.50M | $308.10M | $314.50M | $240.10M | $236.80M | $288.80M | $192.50M | $171.40M |
| Income Tax Expense | $61.52M | $67.50M | $60.50M | $83.10M | $79.60M | $66.20M | $69.80M | $65.40M | $34.60M | $50.10M |
| Net Income? | $159.82M | $191.20M | $183.60M | $224.70M | $234.60M | $173.60M | $166.60M | $223.10M | $157.60M | $121.10M |
| EPS? | $1.09 | $1.30 | $1.25 | $1.53 | $1.59 | $1.18 | $1.13 | $1.51 | $1.07 | $0.82 |
| Diluted EPS? | $1.09 | $1.29 | $1.25 | $1.52 | $1.59 | $1.18 | $1.13 | $1.51 | $1.07 | $0.82 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality