Financials in USD. Standardized financial statements.
A compact view of how SciSparc Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $856,000 | $1.31M | $2.88M | $1.35M | $1.07M | $550,000 | $498,000 | $838,000 | $487,000 | $0 |
| Revenue Growth? | -34.5% | -54.6% | +113.7% | +26.0% | +94.4% | +10.4% | -40.6% | +72.1% | 0.0% | 0.0% |
| Cost of Revenue? | $225,000 | $800,000 | $683,000 | $322,000 | $33,000 | $164,000 | $179,000 | $147,000 | $5,000 | $0 |
| Gross Profit? | $631,000 | $506,000 | $2.20M | $1.02M | $1.04M | $386,000 | $319,000 | $691,000 | $482,000 | $0 |
| Gross Margin? | +73.7% | +38.7% | +76.3% | +76.1% | +96.9% | +70.2% | +64.1% | +82.5% | +99.0% | 0.0% |
| Operating Expenses? | $9.38M | $7.82M | $7.97M | $8.40M | $5.77M | $2.55M | $4.11M | $9.29M | $5.75M | $2.03M |
| Operating Income? | -$8.75M | -$7.32M | -$5.77M | -$7.38M | -$5.77M | -$3.29M | -$4.11M | -$9.71M | -$5.75M | -$2.00M |
| EBITDA? | -$12.32M | -$6.97M | -$5.31M | -$2.35M | -$5.74M | -$2.39M | -$3.73M | -$6.93M | -$6.24M | -$2.00M |
| Income Before Tax | -$12.56M | -$7.49M | -$5.86M | -$2.58M | -$5.79M | -$3.54M | -$4.48M | -$9.01M | -$6.24M | -$2.00M |
| Income Tax Expense | $0 | -$14,000 | $22,000 | $14,000 | $0 | $0 | $0 | -$60,000 | $0 | -$6,759.216 |
| Net Income? | -$12.18M | -$6.28M | -$5.12M | -$2.59M | -$5.80M | -$3.51M | -$5.36M | -$8.52M | -$6.24M | -$1.99M |
| EPS? | $-882.64 | $-9.72 | $-112.95 | $-132.57 | $-659.52 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-882.64 | $-9.72 | $-649.35 | $-666.90 | $-3311.10 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality