Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $4.91M | $10.09M | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | -51.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $12,000 | $1,000 |
| Gross Profit? | $0 | $4.91M | $10.09M | $0 | $0 | $0 | -$12,000 | -$1,000 |
| Gross Margin? | 0.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $36.51M | $61.06M | $62.08M | $47.28M | $42.07M | $29.42M | $13.11M | $9.97M |
| Operating Income? | -$36.51M | -$56.15M | -$51.99M | -$47.28M | -$42.07M | -$29.42M | -$13.11M | -$9.97M |
| EBITDA? | -$38.85M | -$52.68M | -$47.37M | -$45.69M | -$41.88M | -$29.38M | -$13.01M | -$9.97M |
| Income Before Tax | -$38.97M | -$53.04M | -$47.92M | -$46.18M | -$42.29M | -$29.54M | -$13.09M | -$9.86M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$38.97M | -$53.04M | -$47.92M | -$46.18M | -$42.29M | -$29.54M | -$13.24M | -$9.86M |
| EPS? | $-50.83 | $-96.75 | $-93.00 | $-72.00 | $-68.25 | $-48.75 | $-22.50 | $-483.75 |
| Diluted EPS? | $-50.83 | $-96.75 | $-93.00 | $-72.00 | $-68.25 | $-48.75 | $-22.50 | $-483.75 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality