Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $216,634 | $193,660 | $187,471 | $170,568 | $164,576 | $158.582 | $155.356 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +11.9% | +3.3% | +9.9% | +3.6% | +103679.7% | +2.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $111,841 | $84,166 | $127,481 | $81,872 | $78,996 | $76.119 | $74.571 |
| Gross Profit? | $0 | $0 | $0 | $104,793 | $109,494 | $59,990 | $88,696 | $85,580 | $82.463 | $80.785 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +48.4% | +56.5% | +32.0% | +52.0% | +52.0% | +52.0% | +52.0% |
| Operating Expenses? | $72,675 | $100,040 | $81,119 | $38,518 | $33,503 | $43,118 | $39,231 | $37,853 | $36.474 | $35.732 |
| Operating Income? | -$72,675 | -$100,040 | -$81,120 | $66,280 | $75,990 | $16,870 | $49,460 | $47,730 | $45.989 | $45.053 |
| EBITDA? | -$72,675 | -$110,680 | $510 | $766,339.158 | $75,990 | $16,872 | $49,465 | $47,727 | -$45.989 | -$45.053 |
| Income Before Tax | -$121,640 | -$227,443 | -$110,461 | $751,654 | $68,943 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$121,640 | -$227,443 | -$110,461 | $751,654 | $68,943 | $0 | $0 | $0 | $0 | $0 |
| EPS? | $0.00 | $-0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality