Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $135,006 | $199,435 | $398,427 | $31,296 | $38,069 | $180,481 | $137,329 | $164,566 | $586.88B |
| Revenue Growth? | -100.0% | -32.3% | -49.9% | +1173.1% | -17.8% | -78.9% | +31.4% | -16.6% | -100.0% | 0.0% |
| Cost of Revenue? | $27,888 | $0 | $0 | $0 | $15,687 | $12,669 | $13,951 | $9,381 | $13,970 | $6,566 |
| Gross Profit? | -$27,888 | $135,006 | $199,435 | $398,427 | $15,609 | $25,400 | $166,530 | $127,947 | $150,596 | $586.88B |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +100.0% | +49.9% | +66.7% | +92.3% | +93.2% | +91.5% | +100.0% |
| Operating Expenses? | $72,257 | $156,784 | $212,010 | $172,125 | $80,846 | $19,245 | $85,857 | $88,235 | $136,770 | $81,216 |
| Operating Income? | -$100,145 | -$21,778 | -$212,010 | -$188,985 | -$96,533 | -$16,982 | -$83,852 | -$88,235 | -$301,336 | -$81,216 |
| EBITDA? | -$100,145 | $37,651 | -$25,660 | $547,871 | -$177,867 | -$10,045 | -$205,048 | $23,707 | $294,214 | -$7.33M |
| Income Before Tax | -$38,587 | $11,235 | -$26,277 | $477,657 | -$218,463 | -$22,959 | -$219,343 | $14,012 | $279,961 | -$7.33M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $339 | $0 | $0 | -$1,887 |
| Net Income? | -$38,587 | $11,235 | -$26,277 | $477,657 | -$218,463 | -$23,199 | -$219,682 | $14,012 | $279,961 | -$7.33M |
| EPS? | $-0.00 | $0.00 | $-0.00 | $0.02 | $-0.01 | $-0.00 | $-0.01 | $0.00 | $0.02 | $-0.56 |
| Diluted EPS? | $-0.00 | $0.00 | $-0.00 | $0.02 | $-0.01 | $-0.00 | $-0.01 | $0.00 | $0.02 | $-0.56 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality