Financials in CAD. Standardized financial statements.
A compact view of how New Wave Holdings Corp. turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $433,728 | -$4.33M | $86,115 | $86,115 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +110.0% | -5130.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | -$562,867 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $433,728 | -$4.33M | $86,115 | $648,982 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +753.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.48M | $2.11M | $3.63M | $4.40M | $653,831 | $298,724 | $262,176 | $255,401 | $352,965 | $399,521 |
| Operating Income? | -$1.01M | -$5.84M | -$4.32M | -$4.32M | -$653,831 | $298,724 | -$262,176 | -$255,401 | -$352,965 | -$383,974 |
| EBITDA? | -$1.01M | -$5.83M | -$3.47M | -$6.47M | -$682,084 | -$733,804 | $4.61M | $812,582 | -$352,965 | -$415,068 |
| Income Before Tax | -$1.08M | -$6.46M | -$17.16M | -$5.85M | -$625,578 | $136,356 | -$5.14M | -$1.32M | -$352,965 | -$383,974 |
| Income Tax Expense | $0 | $0 | $230,225 | -$2.16M | $0 | $597,448 | $4.87M | $1.07M | $0 | $15,547 |
| Net Income? | -$1.08M | -$6.46M | -$17.16M | -$5.85M | -$625,578 | -$461,092 | -$5.14M | -$1.32M | -$352,965 | -$383,974 |
| EPS? | $-0.11 | $-1.52 | $-4.06 | $-17.06 | $-3.93 | $-12.46 | $-571.22 | $-168.31 | $-85.13 | $-103.05 |
| Diluted EPS? | $-0.11 | $-1.52 | $-4.06 | $-17.06 | $-3.93 | $-12.46 | $-571.22 | $-168.31 | $-85.13 | $-103.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality