Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $120,000 | $228,000 | $630,000 | $0 | $0 |
| Gross Profit? | -$120,000 | -$228,000 | -$630,000 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $226,274 | $338,360 | $369,680 | $51,050 | $600 |
| Operating Income? | -$497,020 | $566,360 | $999,680 | $51,050 | $600 |
| EBITDA? | -$249,800 | -$563,729 | -$1.01M | -$51,050 | -$600 |
| Income Before Tax | -$451,932 | -$592,899 | -$1.02M | -$51,050 | -$600 |
| Income Tax Expense | $0 | $1.16M | $2.06M | $0 | $0 |
| Net Income? | -$451,932 | -$592,899 | -$1.02M | -$51,050 | -$600 |
| EPS? | $-0.04 | $-0.05 | $-0.09 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.04 | $-0.05 | $-0.09 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality