Financials in USD. Standardized financial statements.
A compact view of how SM Prime Holdings, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $140.64B | $140.39B | $128.10B | $105.79B | $82.32B | $81.90B | $118.31B | $104.08B | $90.92B | $79.82B |
| Revenue Growth? | +0.2% | +9.6% | +21.1% | +28.5% | +0.5% | -30.8% | +13.7% | +14.5% | +13.9% | 0.0% |
| Cost of Revenue? | $50.76B | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $89.88B | $140.39B | $128.10B | $105.79B | $82.32B | $81.90B | $118.31B | $104.08B | $90.92B | $79.82B |
| Gross Margin? | +63.9% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $18.39B | $72.35B | $66.82B | $56.54B | $49.90B | $52.83B | $61.62B | $55.75B | $50.29B | $44.55B |
| Operating Income? | $71.49B | $68.04B | $61.28B | $49.24B | $32.41B | $29.07B | $56.69B | $48.33B | $40.63B | $35.27B |
| EBITDA? | $90.37B | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | $60.80B | $56.84B | $49.84B | $38.71B | $27.73B | $22.46B | $49.16B | $41.97B | $35.95B | $30.99B |
| Income Tax Expense | $11.23B | $10.30B | $8.98B | $7.97B | $5.82B | $4.32B | $10.37B | $9.06B | $7.82B | $6.62B |
| Net Income? | $48.69B | $45.63B | $40.01B | $30.10B | $21.79B | $18.01B | $38.09B | $32.17B | $27.57B | $23.81B |
| EPS? | $1.00 | $1.58 | $1.39 | $1.04 | $0.75 | $0.62 | $1.32 | $1.12 | $0.96 | $0.83 |
| Diluted EPS? | $1.00 | $1.58 | $1.39 | $1.04 | $0.75 | $0.62 | $1.32 | $1.12 | $0.96 | $0.83 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality