Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £4,000 | £43,000 | £223,000 | £0 | £0 | £0 | £0 | £1.55M |
| Revenue Growth? | 0.0% | -100.0% | -90.7% | -80.7% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | £70,000 | £128,000 | £194,000 | -£5.68M | -£4.02M | £9.78M | £6.57M | £4.06M | £222,000 | £10.60M |
| Gross Profit? | -£70,000 | -£128,000 | £4,000 | £5.72M | £4.25M | -£9.78M | -£6.57M | -£4.06M | -£222,000 | -£9.05M |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +13304.7% | +1904.5% | 0.0% | 0.0% | 0.0% | 0.0% | -584.9% |
| Operating Expenses? | £2.78M | £4.46M | £2.12M | £3.17M | £1.70M | £2.90M | £6.06M | £8.86M | £8.46M | £4.17M |
| Operating Income? | -£2.85M | -£4.59M | -£2.31M | £2.55M | £2.55M | -£12.68M | -£12.63M | -£8.86M | -£8.46M | -£3.53M |
| EBITDA? | -£2.78M | -£124.19M | -£6.73M | £6.55M | £2.56M | -£15.18M | -£13.21M | -£9.21M | -£11.00M | -£937,000 |
| Income Before Tax | -£22.35M | -£126.62M | -£6.89M | £6.58M | £2.46M | -£18.82M | -£16.42M | -£11.75M | -£12.34M | -£4.71M |
| Income Tax Expense | £2,000 | £0 | £1,000 | £1.60M | £42,000 | £0 | £0 | £0 | £0 | £0 |
| Net Income? | -£22.35M | -£150.82M | -£7.16M | £4.97M | £2.42M | -£22.12M | -£19.21M | -£6.88M | -£36.02M | -£13.44M |
| EPS? | £-0.11 | £-0.75 | £-0.04 | £0.03 | £0.02 | £-0.15 | £-0.18 | £-0.07 | £-0.45 | £-0.25 |
| Diluted EPS? | £-0.11 | £-0.75 | £-0.04 | £0.03 | £0.02 | £-0.15 | £-0.18 | £-0.07 | £-0.45 | £-0.25 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality