Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $10,000 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,741 | $469,382 | $429.873 | $32,103 | $389,134 |
| Gross Profit? | -$2,741 | -$469,382 | $9,570 | -$32,103 | -$389,134 |
| Gross Margin? | 0.0% | 0.0% | +95.7% | 0.0% | 0.0% |
| Operating Expenses? | $2.54M | $2.09M | $673,801 | $1.32M | $1.19M |
| Operating Income? | -$2.54M | -$2.56M | -$1.09M | -$1.32M | -$1.00M |
| EBITDA? | -$2.18M | -$1.21M | -$552,665 | -$1.29M | -$997,663 |
| Income Before Tax | -$5.66M | -$2.40M | -$612,614 | -$1.28M | -$1.57M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$5.66M | -$2.40M | -$612,614 | -$1.28M | -$1.57M |
| EPS? | $-0.03 | $-0.02 | $-0.01 | $-0.02 | $-0.03 |
| Diluted EPS? | $-0.03 | $-0.02 | $-0.01 | $-0.02 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality