Financials in USD. Standardized financial statements.
A compact view of how Stolt-Nielsen Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.86B | $2.89B | $2.82B | $2.77B | $2.18B | $1.96B | $2.04B | $2.13B | $2.00B | $1.88B |
| Revenue Growth? | -0.9% | +2.5% | +1.7% | +27.1% | +11.6% | -4.0% | -4.1% | +6.4% | +6.2% | 0.0% |
| Cost of Revenue? | $2.16B | $2.15B | $1.98B | $2.13B | $1.77B | $1.61B | $1.68B | $1.75B | $1.61B | $1.48B |
| Gross Profit? | $705.78M | $740.86M | $838.59M | $638.11M | $415.92M | $341.58M | $353.93M | $373.49M | $388.27M | $404.68M |
| Gross Margin? | +24.6% | +25.6% | +29.7% | +23.0% | +19.1% | +17.5% | +17.4% | +17.6% | +19.4% | +21.5% |
| Operating Expenses? | $311.20M | $202.33M | $265.83M | $248.34M | $217.24M | $185.34M | $202.87M | $215.92M | $209.18M | $204.66M |
| Operating Income? | $394.58M | $538.53M | $419.65M | $447.53M | $233.69M | $189.93M | $175.08M | $187.11M | $194.37M | $231.84M |
| EBITDA? | $856.23M | $862.83M | $647.82M | $639.76M | $488.41M | $471.50M | $402.97M | $381.26M | $457.85M | $408.00M |
| Income Before Tax | $403.39M | $441.12M | $309.43M | $308.92M | $103.21M | $47.48M | $37.59M | $46.29M | $62.36M | $128.94M |
| Income Tax Expense | $41.12M | $46.36M | $12.78M | $28.06M | $24.41M | $8.32M | $18.53M | -$7.70M | $12.24M | $15.71M |
| Net Income? | $362.27M | $394.76M | $296.65M | $280.86M | $78.81M | $39.16M | $20.97M | $54.85M | $50.31M | $113.14M |
| EPS? | $6.57 | $7.38 | $5.54 | $5.08 | $1.40 | $0.73 | $0.33 | $0.90 | $0.81 | $2.05 |
| Diluted EPS? | $6.57 | $7.38 | $5.54 | $5.08 | $1.40 | $0.73 | $0.33 | $0.89 | $0.81 | $2.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality