Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $14.51M | $13.43M | $21.02M | $0 | $0 | $0 |
| Gross Profit? | -$14.51M | -$13.43M | -$21.02M | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $393.77M | $324.98M | $73.46M | $6.15M | $1.68M | $0 |
| Operating Income? | -$408.28M | -$338.41M | -$94.47M | -$6.15M | -$1.68M | $0 |
| EBITDA? | -$297.36M | -$548.37M | -$72.66M | -$6.15M | -$1.68M | -$1,660 |
| Income Before Tax | -$398.49M | -$629.12M | -$93.67M | -$1.83M | $4.27M | -$1,657 |
| Income Tax Expense | $11.67M | -$48,000 | $0 | $757,069 | $0 | $0 |
| Net Income? | -$410.16M | -$629.07M | -$93.67M | -$2.59M | $4.27M | -$1,657 |
| EPS? | $-4.18 | $-7.04 | $-2.11 | $-0.07 | $0.12 | $-0.00 |
| Diluted EPS? | $-4.18 | $-7.04 | $-2.11 | $-0.07 | $0.12 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality