Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $551,000 | $571,000 | $1.81M | $685,000 | $209,000 | $73,000 | $44,000 |
| Gross Profit? | $0 | -$551,000 | -$571,000 | -$1.81M | -$685,000 | -$209,000 | -$73,000 | -$44,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $22.29M | $31.11M | $36.49M | $47.31M | $36.80M | $19.24M | $12.36M | $12.74M |
| Operating Income? | -$22.29M | -$31.66M | -$37.06M | -$49.12M | -$37.48M | -$19.45M | -$12.44M | -$12.74M |
| EBITDA? | -$20.91M | -$29.52M | -$33.39M | -$46.56M | -$35.44M | -$18.20M | -$14.41M | -$12.70M |
| Income Before Tax | -$21.09M | -$30.16M | -$34.10M | -$48.59M | -$36.79M | -$20.10M | -$16.74M | -$13.04M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$21.09M | -$30.16M | -$34.10M | -$48.59M | -$36.79M | -$20.10M | -$16.74M | -$13.04M |
| EPS? | $-16.72 | $-1.20 | $-1.22 | $-1.58 | $-1.33 | $-0.67 | $-0.65 | $-19.03 |
| Diluted EPS? | $-16.72 | $-1.20 | $-1.22 | $-1.58 | $-1.33 | $-0.67 | $-0.65 | $-19.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality